1!ͺ2>!E~OUwqy !CH"!'"g>2f2>m! O!0  y0jBASICPGM?UI ?@@DND@OP"r" @@ABBA@ABBBDFBBB*?%Qڪxxx̴Ĥxxx̄Ψ̨Lꪬ ̪̪???~~~????>~??~??|~~ϏAdamCalc UBOOT DIRECTORY BASICPGMT$$LoanSchedA&  HomeBudgetA8 % IRA.PlanAHJ  BreakEvenAIT, LoanCostAIB[I HomeInv.ABLb BalanceABLHt BLOCKS LEFT{1!7[ ͢22!&>! &>!5ͣ1>@!H#ͣ18!4?!4!;3͹1!w3͹1!3͹1!Y3͹1H!3͹1!43ͺ18!X6-21:G[ !7O”1 y͓ͨ8!&!2"ɲ!:"y!:"{ !j1>ZK0ͨ O(W(A# H!4͹1>!?&>!?&P !w4ͺ1!"!iF"{!aF"y!(ͣ1Ü7!03͹1à1& 7!w0!5"1S1A~#K1&o)))  [1>W{ӿzӿP^1# 21Ӿ< P  !2~#OV20y@ |2˾ɷ :׷7T7?`>(/D7ɷ[+22!O!2 N!2 ͹1>!+2w#4 $   "$!#%&(*')+2 n( Do you desire AdamCalc's on-line HELP feature ?89:;   <=>?@ABCDEFGHIJKLMNOPQRSITUIVWXYZ[\]^_`a_?bcdCDEI?bcefghiQRSjklghmnYZ[\]^YYoYZp,7/01204-63,5,.  (_ 4n40000   ȌT,LL 8H/:MTD8.Qh  6lX0xRUU*@@?@@@@ᶶ0s333{mmga~8|lǟ0?~8p`?p~??~p?saacgnl*** $b))I&BzB>G`c9 +,((@NRRNB 璒cscx!(2KzB:(`***)YQ' ($%%3JzB:GCopyright 1984 Lazer MicroSystems Inc.@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@^1m!l6> ͫ>!'2f"g2" >2Ӏ͓ͨ>P26>A2@>82C>K27>Ϳ͢8ͻ8]81m!l6> ͫ>!'2f"g2" >2Ӏ͓ͨ>P26>A2@>82C>K27>Ϳ͢8ͻ8]8i8N! "!"w x&P͙O*RK8ĕuy#׺!"ɲEType '?' for HELPu?!Æ8ͫ 8! 9͈8 `8!;9͆ x G> !Iͯ8>!LT˾!˾:o2O2U!( ( ( !8T ˾ ###>T ~G(˾ ###x@(˾ y2T=!~˾0pp0 08<80 @@UUU@A@Pא 0` helpʹ;!"ɲ!إ,> !ͦ:!|! L;}O>%!ͦO!; ^#V !2:O!< ^#V;;!إ˾::2:O!< ^#V %!} Hit smartkeys II-V to view each category Use MORE smartkey to see both parts of a list Hit DONE or ESCAPE to return to sheet;;;n@!BCDDEDIT CELL change format&formulaINSERT add rows & colsDELETE remove rows & colsMOVE move rows & colsCOPY duplicate cell(s)BLANK clear cell(s)FORMAT change number displayCOLUMN WIDTH vary width of col(s)COLOR OPTIONS select sheet colorsAUTO RECALC always recalculateMANUAL RECALC recalc only when hitSORT sort data in a columnSEARCH find matching dataWINDOW OPTIONS create&change windowsHOLD/RELEASE set fixed rows & colsNAMES names sheet areasSTORE/GET save & load sheetsPRINT print sheet data@ goto cell/named areaABS(x) absolute valueARCTAN(x) arctangent in radiansAVERAGE(area),AVG arithmetic meanCOL or C cell's column #COS(x) cosine (radians)COUNT(area),CNT # of numeric cellsE the constant 2.71828..EXP(x) exponential (e^x)FALSE or F constant for IFIF(x1;x2;x3) if x1 true, x2 else x3INT(x) force to integerLKUP(x;area;offset) find x in a tableLN(x) base-e logarithmLOG(x) base-10 logarithmMAX(area) largest numeric valueMIN(area) smallest numeric valueNPV(x;area) net present valuePI the constant 3.14159..ROW or R cell's row #SIGN(x) +1,0,-1 if x is +,0,-SIN(x) sine (radians)SQRT(x) positive square rootSTDEV(area) standard deviationSUM(area) numeric totalTAN(x) tangent (radians)TRUE or T constant for IF---special syntax() evaluate in parentheses firstname value of named cell[r,c] numeric value of cell at r,c---numeric operators^ exponentiation* multiplication/ division+ addition- subtraction---relational operators (for IF)< less than> greater than<=,=< less than or equal to>=,=> greater than or equal to<>,>< not equal= equalNOT reverses truth valueAND true if both trueOR true if either true{...} encloses comments[x,x] general cell reference[r,c:r2,c2] rectangular area range; separates function args? display help lists@r,c goto row/column@name goto named reference@@ goto a cell in cycle looparrows move cursor: 4 directionsHOME goto [1,1]; reset cursorHOME arrows goto edges of this sheetCONTROL arrows goto next screen pageESCAPE abort last commandUNDO restore initial edit textINSERT enter/leave edit insertDELETE delete one characterCLEAR delete whole edit lineWILD CARD turns on calculator   0    789+C   456-E   123*^   0. /=     9876543210.EC=^+-*/]W]%\-\f_GkKNnbehBEH*R"ɲ;9:ϋ1:꤇ʨ p>*ɲ> !{2"R",!ˤ"ɲkF !!G;FHG2Q]0H!lT]6  !"M"O6HâH*!l> y! a8!cG͂Iy8L!M~ _y 0"FN(>8G<pA( ͑H>+4lkb# 2Pl ! 8H!Q~qi:P(rikͼIH́i0HIHH2Q]!qFi!9`?ɇ_!tG~#fo!9'IyI7͂I:P>(kͼI:O  -( >E+-(-yáHͶH28H!l~`#~ `!~+w!G ~_~W!uGBoF>2ͩͶI   (I666636<8 <|< <0 0000000 << 0 @P \ <0pp0````p`بа`` Oࠐp` `PP ؈P PP $$$$ L``ࠐа "$`А`@@@@@` @` `0P```@LM+MOMqMMMMN-NVNwNNNNENTENOPTIONGRAPTEXNAMMANUARECALAUTFORMAWIDTBLANRERIGHDOWDbfocgEDICELROCOLUMINSERSHEEa^SUBCOSUBROLINDELETCOPMbdZceSEARCSORDONSCIENCE[FORSTOCFREBAWHOLDEFAULCOMMAMONELEFADJUSCREATSELECWINDOMOVSINGLFAFOLjjINCjoLINONLCOORDSTARNAMECOLOALDEFINRENAMFIXELO[HHI[LVALUEGESTORHOLRELEASMERGPRINPRINTEPAPENEXPAGSTOALTENUMBEADAnFILDRIVNEHELDISOFSAVVALUjlMAKACTIVGLOBASPECIAKEYFUNCTIOCOMMANFORMULLISCOPYoTYESERIAOTHEMOVEoT>2ë456789 12$$$$4AGetting ...Merging ...Storing ...Renaming ..Deleting ..Delete ProtectedCan't Add FileFile ExistsOpen ErrorClose ErrorRename ErrorCreate ErrorRead ErrorWrite ErrorDelete Store ToMerge Get Rename P> !N P!d>a># ++~w x͑,>.2v!6#6T]ɯ2P=2sJ*ɲ"L!4"ɲ!P;O OO7!O0!O|RVP͕u!X[R0 PNQ(SP=t͒uO;*L"ɲ:O 22:XP{J!P~6ÅR:P:O!OyRV!T]DI>|P&~#~ :_0 h&fy0!'RUyRVQ:U`UUT7PP8 NQ!N PͤQ!XO:OçP!O|RVP9O͕uͤQçPQP:O!dX:O!Xdd!X !O|RVPQV-O͕uͼQP!X PͼQçPy*wB*\bfy8 fy8v !!O͕u:O!O!O:O =:O!O .2P:O…R2P*= "Q!OGPͧP>(> ( <( >({_C2P!DO# ͕u{J (Rȹ 7R;:O .*:P#< =  ~=8@0:O*Q<͢eY:P*Q 7ÅRl!"b!R*b*Q~ (+|( AS"b# lR(%!S@(!T<(>(!1Tp8o0!XTtSblx R0Ox08 Gp8x7͡SGR,͡SORSR PYuxR>(<R, R!T y&T= G;Rx7͡SGR:͡SJH! wGy>w:ͣoЯ͡SGR,͡SORl͇TyDMq p?So( GxGRx2vSMPWEFBDT6:#X͎6,#ѯÎ!lկ͎6:#Z͎fU@^#V#N#F#z(##V!lʹTfU!~(XWT# ci!lV > UM\*EM|*y͝U A= :vqU6 #6!lV!lG>>(>T(X(6,#xO!TB~w#N#F!IB>@UZ!l͎6,#ѯ͎6;#6!lV ~qU6;#6!lV##V> !N >*w"VÅRT]:#~ 6* x("V:PDIRECTORYGetting DirectoryBad File NameEnter New NamefilesDiskDrive One Two To!#$&'+-.@/^`{}~|_YYYZY$ZYY:Z!G!"t! !(V>2ͩ7!8˾s[W͚Z!_"ɲOs[O!!d P !d PzV!W! "X>2Zv!"],!"ɲDV͕u!X PͶV[]> ̈́ͰV0XROͦZ0G{[PW*_j&TDM) DM)T])) [Q X> ((W6A#6:"ͦ`V! V:T0V)X,YͿVp !YX|X:OrV((vVfV8lV!ѯT!VN #~8> !X4  :W<2V[Y*Q R( DMbk6 :X8  0  x!Yw#q! ![Q!"_!"> 1͆YeYW!(V[R͏Y*QT] ~!Vw#6pO!{=˾:OT>WʅR6~((2VÕu͆YRڅRÒu:X:` :X:YO:_:Z8==2`,2'Y:XKY:_8:`<8ٯ:XKY:`<(:_<82_G( =(>,2'Y:X:_ :XKY:`<> y=,Y;O>2U!###ˎ>2U͈Z>2U͈Z>2U!>ܠ!ˎ###:U2O X;VO!XT]R !XZ# Z0#6A#67~op!}V7CiTRUE]FALSE>iPI9iEqROWqCOLqRqC CiT ]F ^ABS ^hARCTAN gCOSfEXP_INT*fLOG/fLN^SIGNgSIN{fSQRT^gTANjCOUNTjCNTkAVERAGEkAVGjSUMCkSTDEVkMINkMAXkNPVkLKUP sIF!+"-#*$/%^&<'>(<=)>=*<>+=,AND-OR.NOT)=>(=<*>+++++++^:^*)"*j":":2:<2*"*"ý^¡s!˾¡s::Ci!8!>w!8!~!_6+w+w+w+wɯw:P_֐T_D*|<=<_(o>g!7!a_!zʖ_ʙ_|_{D_z/?Wʚ_>>=#_w+_˺r+s+w+wSz>_Ç_[*z_|_}_z_{_!_+_+_:<ɴ_}_7:Kx(Si!W`]L`*8<&`%5`˸C"}$_V_}!́iͧ_(!"!" "-\ͧ_]#ͧ_?ͧ_Ci]ͧ_Ciͧ_]Ciͧ_]Ci:]::G:2"GOW_oO+(- =2"E(me(i.  (Ça0 ҇aag} Ia}oIaُIaُ DMZٍo|فO0    7}o( ``i)DMbkjɯGO+(-  0 0gx 0WGGba xDGaehASJ";a**\&M0*O!a J]ѷ;a ]7;a]8 !bJ]îa&]TYTi$$* Ŀ-T ڗ<ѽK'&EOK,^_B"6J }#t'v%F*Ԯw-D1mA4q7uP;d<>}JlAE72w8HľfK;|O 5$4RLB.aUo ̼ Y /\[_7A_p cw+fՔVi7mG'pXQsnwq= #zL} Hz@PC$t >(kn@C:h* 51_c.1v:k ^# x-&Xo2x ?h)S@aQYԐo%'Nx9?7!IF@|o|+67EV߄v: {Η@½pPv: o(!bJ]!(: g 6 #:(:c:(: _> ( >+2>-w#ʰd:e&:<0 !bJ]%W!a ~0{2#[]e: :!ee:K[ք( :< :(!#(9:!z0w#zW=(5`i)DMj)j)j DMZ{d2#0:d/2# :(G:#G :!G+~0 +~: M: G :# 8 >!e6.DG##f60#ʤe#fwGf(s#fw#6. äe:#<#f60# %6E#:#+e-Dp#/ ep#:2!i\Si!i\ibi]!vjLh!i\րog7V_-\T]:/f!5f:Ci:]Rg!ͮi!~(˾!Igrii_2$ͧ_(>2$f͑i80biif!˾W]biri/f́iW]!iT]i͑i89gD!Ig!˾DogV_-\!jͽh: ]IgR¦s]:]ðs!b,i]:$/s_:>͌gSiK[gibi]>@Ìg:>!˾2$!iT]K[:ւ8(+ 8g8:<¾gg!= CS:$Wg!_˺r(!BDM!R*iR8 *iB!Gj0&!BDM!@R!\jx(>=!0h˺2CS8i"%Si*%͵h́iW]ͨi!i,iͧ_84!i,iͧ_8 Ig!hàh!b\Ig*$"!b\!hͨi!iLh_!i\!i\iW]~#,i"%*"*":2h*" *":2W]*% "%-\*" *"*"* "*"*" p!i!i!bp***"""*** " ""$_|i} }?_!~+~˾r1 );8IIYT-n"ITy445K.|OGX}fё~ L~  l]-q|oetv/wvzXc|u~r1їyJv3#}]Ijv6٪{J靁yV^d 8v;8*|~(:V ^ͽt*|~=5 ~w55 ~w F !#͋j V_!]#Si͋j( ́i-\bijiV_]>͋j]Si͋j(́iͧ_@ ?0ribi]goSiSi$ͧk#Si-\́iSiiW]!,i-\Si͋j ͧkiW]iV_]!,i%\i+V_]{f́i! Ái!b,i-\Si]Síi-\ibiSi]Si͋j bíi|=(De.ElgSiͽtҰśiͧ_ 0ríizyB] R(_ýtWýt *|!9!9Vs!rFillGg lʜsҶsg͔on.0;!!^oo0$~og>o0"ri! DMql}8́iy!koo0$~#foty7xڡsxڡsx@7C|˄o!!m0!s p:~ri/ḿi><0#m7x_ _(#(U.([|n(’sJlͫpos7`>?ÍsDl͔op҃so`_m}ʃs(}xnlgV_7lp0_m~# 8 *~#fot"78@(E(Rͮptsn01ͫpos}K|DM!9"|`i͜m"|!97?mڜmͥnͫposmͥnSiy=(x=~s}w7p!~>@w7D f]W]%\-\z````````ooo} !8{(͔oȹ 7FO#yڸoHyoo# xoo oo7Ͳoo A?[a?{0?:͔ooZppPp< '<(<G(?=p>=Kp 7<>p>7 pOp oYppYp7>!Zyp>![_A~ʤpN#ošp+R7~yop$p.5.0./.2.1.4.3.!..." ptpн7?Dl7@!~#fo(### o( ###޷#~#F+++7Olp?0p8@!~#(###+Yͅy0y^#V+s#r#q#pOx7@!~#(0 ~(8 ( w+(w#### 7͛q![s02ͺp`s͛q![s02ɷJl>$_?>|}7!!~ogV_4r>rGrPrrr2ͩ>2ͩCyclic Recalc...Calculation...Unresolved cycleNot enough room4v0-bkGORͅy0##^#V+s#r+!7uԕu7*|8!}8&:oZTfy)))[y70|0b}0kwBv!IW:Ⱥ:84o&)))*yR?yw(x*y͐w:O>!4`w7Sy___:Ȼ:8Q&o)))*yR?yw*y::<2ySy=(^#V+s#r= !I7Wjbfy?|)))*{R?yw*ySy:D:D:͑wC7y!I=gw=ew*wRy*wѷR>:^#V+s#r=™w( !I=±w=•w:=(=2:o&T)))fy[yT] շ[yR( DM+;xSy xõv*{[yRDMx*{B"y!I!"o&)))DMy888O^#V+s#r! xMxG[= x{2(+p4~|u|>(E8pzu|gT}0 {ͽv0{{8,:@y3}}ax,ͨ|KÚzu|o]|0 zyv078$:x0|>@zu|@yz3v$}q~|>uÕu! t!>0~|u| |yv0+{}ͽv0,>O!}T](x>Z!>w3vT] ~o(p^#Vl[ͣo0CQ|{͔o(3`R(E|, 9g|8&|Q|[bkͣo8:!~(Q|!lu(:|2{( :|2{{ Sq,ͣo0͔oQ|([_{`R(E|:(] g|8 &|Q| <_>͎>!w͡q0ÔoѷRDM!{!"ɲ!! t!>4~|u|P|}ax,Y>(OP!T]xG\w>-{! t! >|~|u| x4v0E(+:y3v!I= o&)))7y4vy!I= 7!! t>{~|u|}( >:( ( A>9m~|r|O‡}x Jx0`[x˜}@y0R̓zJ}2Ͳ}(:O:y00Oxy(xz@y|2Ͳ}(O:y0 tx@y0>{m~|t|8(( ( >x 0(>@y0( ʹ;! A>f>(`=> 3v~2~( 4v!v033v0-:o&)))yHG:O~w :v 2!W~:2v!W˾s!O!Wˎ### :o! ͚!"ɲ(4Eͧ!>W(!i"ɲGO_"x!(+++` !!ͦ!!͞:2W*ˎ(G###"O{######˾###˾###˾*ɲ"sS!{*"ɲ;.t9Ù*~#N#^#Vao## !vͶV> ̈́ͰV04O͇T0@y͙!>p8(g}oDMz(*w#w4q!v8a͕uY͕u!"ɲJNeed a valid nameCan't add nameEnter name:*w#w/!Pͷ;,>!ͦ! >2ͩ@!~#( ###!y(˾###ͧ@8 ͚###˾!>o"('k( DGͅ,! ">1####{R0^#Vz(+. yg h͎ .͎<!6*k",: !  ڪG*'!4>1*R+++V+^z(",: =2>1##~(#_~((!_͎6,#ѯ͎6]##^!> ͎ !> ͎6͚(!}[019,054]Row 008Col 022names"ɩS8> $"ɩU>[G]_$"ɩU>Y= $"ɩW> QG2,!**]" [s#r;2*~#fo ">*[]R >2%*%'R}! . &}2(21|2.*2! ;r݅*V#^!)R"2!"*}lg"*] V#^!!""}2[!)R"*#~[!O++=0D>"[]!>w#w w#w#˅>29Ä:= ͙* =(![>F!N#Fx(C#͉„!P"ɲ*] F+N;9Ú!l6T]G:!"A:>!:!O:q%::!::!~w*:(}lg""  $! "ɲÄw#w#w6#w6ɿ„!P"ɲ;4/!;ٖشn!*]##F#N ~~0 . #: ~0 &  > >2S"!^#V#ۦަئ*] _54^Rw!!_^#4RN+w>_R~w$KÙ*]6˅!P45^Rw+q!PyG w 5~_Rw+p+q~*] O<y4~*] O=y5?COGKblack/ whitegreen/ whitecyan / whiteblue / whiteblack/ cyanwhite/ cyanblue / cyangreen/ cyanwhite/ blackgray / blackblue / greenblack/ greenwhite/ greenblack/yellowblue /yellowblack/ redgzvcn (,!!>ͦ!! ! =:vNJ!~+w##w!"!*;rè "ɩcolors*%} %\:2_ͭ=:vNk("!~Hͫ`{0 #:>,>2:>!:> :>!~ z,w> 1*ek"!~_y~og"v!bn ͫ}_WSЋ}N?ͫ!ë!%"ɲ!~#w,:_͵*'6g(5#o > _(6,#!O N N#!@"l!n6#կZ͎6,#͎ >"3v^#V~!l o(!l* > 6ol&>2ͩ7 $+05DefaultBarsFreeE-FormWhole#PercentMoneyStockText !y:::!l> ͕! l!Ý cellsԋ ׋[Ss3v^#V(!>͟~2"62 !΋>(>>!͟>2ͩ*:wʋƋ_ W>R<0 W0z( }0w#'d Y>>G!w,*]8!< 02~-[Sx/&G>>W!w_,*]N88~G>gy(0 {0:z =D!wz8 ~2͈͑% }oxG{OW*]Y!G(+(5GRO(#ف8 (HyGW(#O48WxoDمG:2zEбx7&2ϋ*ͫ%}?͹?*ҋ$ͻ*ҋ| g,ͻ=oͫ}͹:ϋ(-G*ʍ!Ћ0!v͠% %͠$##͆}))o|glg"ҋ!ҋ͠,VxA888(lR!v!Ћ[K ha}kob?ͫ>@(>$$͹ʨ0P4T8X<\@`DdHhLl : ͫ} ?͹ ?*ҋ ͻy*K,ʍyO {_zW͠͠ h&?0<O ?,ǎ?-ǎ%x  ͫ }͹ > ( y()0_ |  >y ( ( 0_ |  }*]~NWX:g>S8>G>S(0>D*]~ =DF>$>>K>K >77>=*x Dy M,*]x8~< 8x0s2~2yVc(Oz0ly<2"8 >G(S7*]###~ G:(1~= D0G~< p27?Ϗ~2u7?!G͞!t=t!GN(ͦ!tˮ###ˎˎ###!%ͷ>2!Χˎ˾! H>f> >2!ΧQ S;!(C!Χ>:I< :!=2_!M> ͎6M!|default:D2!CM':Χ2Χ[:wB!w#͙!ޑ"Ӕ! ˎ!>E"A>Ց%͕u!tˮ!Gˎ###ՑSSOo!%"ɲ : F/F2 oɩ Ni ͇[͇~O쑹#  ͐Si[͐́iͧ_(O: Ey(/ S0[*R(*3v[3v:G͞͞Nwy#[Ñ3v^#V3v##N#F+{zSorting; no recalc3vVj N#F+ (z +~+~ (7y!"Ӕs! 0 ˖#w#p#6#6S#0˖#q#r#6#6y!pT]OGX(3!"_!U"!˔^#VS$2 =27y26"2x!Ӕ8##80s#r##0##s#r!;ٖP!"ɲO>!>*T];{:o_:W>&BL:gW:_>.EK>7![BK*"z0Tgz[*{O\*[zOg*[|(r2E#<>!{!l3v^#V~O (~͔o(y+~ +(+V+^cy :vOo(]=֕_!~Y(2 #~2D = B2!SiͿcbi(8 :!= ݔW> #(z6#bkGOˁR}=G0Dy( ;ЕGЕ;D;w!lxy=>(w#6 #$_8 | }(>8_!~::+-{[0123456789.(No cyclic cellsHelp was removedName not knownSearching...No formula foundFound formulaSearch for: 1Õu͡Sg͔o,͔o͡SDO:@7Þp8BÕu@2!*ɲ!"ɲ!3~> ̈́"ɲ p( @(Ky !Õu*@(?(2 o8"(=(!72  2 ˮ!?g|!{"ɲ:͋! ͇!4zēn !`ḯ[u0X::t [̽t.t: ?!~4###~* (#: w͋>2!"ɲ!ˎ[3vN#F~?!w2>:2: G*~x ˠ 2͋2 **]^#VS"!U"Ӕʨ!!T!u !!2 >D>T!u +8(=/2 O(.(&[*r+s͌!{"ɲ!ѷ: Oˏ2 (: 2 1>[`=( >:`>]: 2 R\: :͔ă>,C:͔6!l~#~ O8xѯWgR]>+{D_>-!lÎ!~w͠!ˎ###~w~:!o(ˎ͋*NRʆ`"%ʹ;*:2:21ʨ p o͕u͚}(!|!!Px>(>!̈́OQ͕u!P"ɲ K [ *y8<-JUC S 3v^#Vbk J~#( },8|(j$^͕u!P"ɲGPage Printing ..Xs!f;*ɲ"!ԧ"ɲ!!Ĩ^͒uc{;*"ɲ7ͮ^!}"ɲ!U"ɲ87!~+8~+w!"A͕u!"ɲ!Ĩ>2%;:׷($>2%!>~QwY#= !˾ XJ>2G!2<2! G{~ :0W#D< !7N#~#^*E"E!8p#FsX#w#sz257!T]>|BMX!8q#s#q#s#r#p#r#p!"E:g zO:AQ(*6|#6 #6 #:;O! ::G :8 Wy 8d8z?D*Y͎=*6|# 76 #(:56_#= :2ɷ6 #= >22:= 4:?2=8:>2<8#ͮ0>6J!!˾!7:?(!n( :G =2G!˾!Ĩ˾"4̯2G!@~#w#4#~#w:!:B_> ͎7:Ξ2:A=8q͋8m j:Dʦ:=ʦ=2=!D5> !<~4!F(_> ͎>6#= >6|#6 #W:;_::#~? = > +( ( A=#6 #6 RE> 6*#: (+w (B}bkBG:7!n(:?8 :8 :=>2Ä́T:ApS:D(:?(!D5:œ> :8 !?5(!<4:9+w::=28!;^4#V3v0^#V ~!IR(!:(6@#[;Z͎6,#ѯ͎6;#:(x*%<(<6;#T]B:6G##~(#:(_(˧"E2R*E>*:6G:7:%ͮ>A͵!!jͮ>S͵!!rͮ!ˮ#ˮ!Kͮ!#!Pͮ> Ϳ###ˎ*ͮ>Ϳˎ###ͮ>Ϳܠͮ!C>Oͣ###ˎͮ!C>ͣˎ###!w(!q7:6(!t!!!!26O:y(27=2@ 2C2!F(˾T"!Iˎ###= ffܡܡ!GO!5 {2C>U(>D2B ͪ:BOyͪ#:C ͪyͪ!B>gW (ͪ(G_!|Aw# !͐>!5ͪ G&ox_I Ρ}ơ^!D(͆ #Q^#~G#o0$ *KɲB:t #׺*ɲ" F#~#F#fh9@頷YNGo0$~#fox8!dG_!L~#foxG( >#v(DQYai~#Ao&T])))K~> _~G0>(g>oD|ejSYw ٷ  G'(PUse arrow keysto adjust setting.Current width = DEFAULTUse arrow keystoposition windowUse arrow keys to adjustsize of windowEnd with DONE EDIT orRETURNPSelectFile ToDestroy (SelectDrivez|%z|c{%4 ( 5~ycP  P@  ( WaȀc @"H!P3JK`?( @gٙʙ   (#,z5}c4 ( (I_IG{ab  ]^(\ ( ,ttttci%,)( $%( #  mmmmc%*+&.'( #  YFQ>c>%--  /00( #);::::F; jlilkl gh(Z#% 2@( 7YPde3 031323(Q{U #8U # } #n } # )φP KAKKJJ(AS B((#QQLQQpPkPCWIIG L(HbX@ZW.ẈPQ2X 2WYWLZbZmZxZZ_裈[_[`X_X`(Jk% ,(Uccuv*RMMQON Mk(MGן蟻ɟcԧ 6758: 9:('= cԧVcpNoN"UN(c}SԧTT"TQ(>Mԧ;<M M="TQ(>MURMMQF#yN#!? ͫF#N#!? ͆  $(,00000000000000004p{ӿzӿ2{ӿzӿxA<›=›2!6{ӿzӿ Ӿ ½p ((08@@HPXX`hppx*ɩTcЩ NC DM!l "˩0?0>8y/G00>8y/G~١O٠ٱ#"ɩ}_=(=({oRDM}{/BW yg~w%~$w#% ~w$~%w#$ B gT]%= T]$= "ɩ PW>0yYy808?̈́`iRDM}&͸ ((00>8̈́2ʩWV}_yWyJGuCB!  o~W::zx(!NqW{=zɫ# „$ €|=2ɩ{.!  o~W""zx(!NqW|z # $ W2ΩVY}:Ω0b??(9G&oR .DMB Go&}D$ :ΩW??_z_R! 9Do&.D $ og)))*!ɩ~480!0!?.*˩( T] "˩&xy/O<(v~w} VE U ] e $m (M(>/;_ X(m _x>8=ٳ@ʤGw#%9>ɇo&VJPo2ͩ5:ȩ*ɩ$o"ɩ}o "ɩ72ϩC!ɩ~+w*ͩϭ( 8 ѷRDMÆ:ϩ(> !lÆ _''®d T!1 0(q#=!nS0w+0w+ 6 #~06 0w!S~'w#4*]^#V#N #F#~#fo*]^#VSɩU##~GH ͑_"ɩ߱> Q}o"ɩY$ ɀ*] ~ O0~ y #!\pW"ɩG$  ~(4#~#͸͐*ɩ_"ɩ{4_{(͵(0ܱYͅ! "o"ɩl>2ͩ$OO!q]T6 !!P_NX!q0B0?OJ##K_6#6 #6*S{ +\ͅ>2ͩqx8AyxG͑*] ~gD(Oڪ*] (45z=0zW4*ɩ͐xG*] ~(#~#O_>0ͱ*]~͐_{(=ͪ0O:\2ͩɱ!ͩwk $>>2ͩ"]ͤ ~#fo K]`iN#Fx R+7*] s#r"] w#w#s#r*%^#V#"%SY*%+r+s"%C][!N#F#^#V{(!q#py(! s#rBK*]R*[]RY7!N#Fx#~#fo! s#rx! s#r3. FEDFEDCBAA@ ɺººкк͓ ͨ K0ͨ 2t!O Wjj E#j>~7F#f$%h(?8WDM&o ~#foȳz(!1^#VS#͒u[(?! FzO#~8~(##~ "@( V> &o N#Fx(Cɲ3!˲! ~!6~66%4*/5C܎rykԋ׋4Bێqxju|hYd]L%*ryk w#!w#:ׇ2<22ʨ p; Nj!O̷z(͓7ʨ !uͪo&T6{}:=OU!T6 !!G*:=<OT*&T]+#6 !O!:׾^!Tq"{2!!:<ѷq:O:׹:׷o&TT]+0#~6 !8:׷=9:0!:88::"822̷ͪ(=2ѷ:"8!׾00*:=OT`T]#(+6 vʨ;`,\j:o:<OT*&T]+++ #q9ʨ; Nj:O:oDOT`T]### +q!*:O_}8)y(83:׷ny:[:ב*ׅoeD8yGy(ѐ DG>ґ(ø0Gy 2!~ yKͪT_0  :(0G*Ÿ:*ו!׆G?ͫ ?ͫ?ͫ!w#w:O> !T + 그 y<2:>0>,?! :׷o(-:'>0>?!)ͫ x&`ռ: 4:!05Y#5#[O ~#fo~y[##ۿE!9T]## 6'#6:ƹ!:O(>(Gp( T"C *>ƹ!~*!׹2C!x"3G:Ox(ܹ3:O*͢Թйܹй>Թ!"*>(!5_*!:׷(#+"!* $:%ǝ>0GM!: *~0/0"&=& í> !"!C2ѷ!ˎѯp2p2@@@`U`Ạ!˖~#^#)))) 6#6 = !޻y>2"!Gnf͔ !":"!˖!"555~w~ ݆w047~oݶf))))|~ݶ5~ 5 5 ~ w ~ ݆wӻ5NF C!Po0$~#fo! ~~#666ӻ ~~////#~~#RË1Ë1Xutú @0123456789. .9876543210 61390.2 7548!":!(!(w !!5q!! ~26>2x/&żo@G}onx/_@g{Ӏx|/}@@@@@`@@@@#fo~y[##ۿE!9T]## 6'#6:ƹ!:O(>(Gp( T"C *>ƹ!~*!׹2C!x"3G:Ox(ܹ3:O*͢Թйܹй>Թ!"*>(!5_*!:׷(#+"!* $:%ǝ>0GM!: *~0/0"&=& í> !"!C2ѷ!ˎѯp2p2@@@`U`Ạ!˖~#^#)))) 6#6 = !޻y>2"!Gnf͔ !":"!˖!"5@1,1;T;----------- @2,3;D;4000 @5,1;P;.12 @6,1;W;24 @8,1;D;([4,3]*([5,3]/12))/(1-((1+([5,3]/12))^([6,3]*(-1)))) @11,1;T;----------- @13,3;T;------------ @13,5;T;----------- @14,1;D;([8,3]-[14,3]) @14,3;>D;[4,3]*([5,3]/12) @14,4;>D;([4,3]-[14,2]) @14,5;>D;[14,3] @14,6;>D;[R,C-4] @15,1;D;[8,3]-[15,3] @15,3;>D;[R-1,C+1]*([5,3]/12) @15,4;>D;[14,4]-[15,2] @15,5;>D;[R-1,C]+[R,C-2] @15,6;>D;[R-1,C]+[R,C-4] @16,1;D;[8,3]-[R,C+1] @16,3;>D;[R-1,C+1]*([5,3]/12) @16,4;>D;[R-1,C]-[R,C-2] @16,5;>D;[R-1,C]+[R,C-2] @16,6;>D;[R-1,C]+[R,C-4] @17,1;D;[8,3]-[R,C+1] @17,3;>D;[R-1,C+1]*([5,3]/12) @17,4;>D;[R-1,C]-[R,C-2] @17,5;>D;[R-1,C]+[R,C-2] @17,6;>D;[R-1,C]+[R,C-4] @18,1;D;[8,3]-[R,C+1] @18,3;>D;[R-1,C+1]*([5,3]/12) @18,4;>D;[R-1,C]-[R,C-2] @18,5;>D;[R-1,C]+[R,C-2] @18,6;>D;[R-1,C]+[R,C-4] @19,1;D;[8,3]-[R,C+1] @19,3;>D;[R-1,C+1]*([5,3]/12) @19,4;>D;[R-1,C]-[R,C-2] @19,5;>D;[R-1,C]+[R,C-2] @19,6;>D;[R-1,C]+[R,C-4] @20,1;D;[8,3]-[R,C+1] @20,3;>D;[R-1,C+1]*([5,3]/12) @20,4;>D;[R-1,C]-[R,C-2] @20,5;>D;[R-1,C]+[R,C-2] @20,6;>D;[R-1,C]+[R,C-4] @21,1;D;[8,3]-[R,C+1] @21,3;>D;[R-1,C+1]*([5,3]/12) @21,4;>D;[R-1,C]-[R,C-2] @21,5;>D;[R-1,C]+[R,C-2] @21,6;>D;[R-1,C]+[R,C-4] @22,1;D;[8,3]-[R,C+1] @22,3;>D;[R-1,C+1]*([5,3]/12) @22,4;>D;[R-1,C]-[R,C-2] @22,5;>D;[R-1,C]+[R,C-2] @22,6;>D;[R-1,C]+[R,C-4] @23,1;D;[8,3]-[R,C+1] @23,3;>D;[R-1,C+1]*([5,3]/12) @23,4;>D;[R-1,C]-[R,C-2] @23,5;>D;[R-1,C]+[R,C-2] @23,6;>D;[R-1,C]+[R,C-4] @24,1;D;[8,3]-[R,C+1] @24,3;>D;[R-1,C+1]*([5,3]/12) @24,4;>D;[R-1,C]-[R,C-2] @24,5;>D;[R-1,C]+[R,C-2] @24,6;>D;[R-1,C]+[R,C-4] @25,1;D;[8,3]-[R,C+1] @25,3;>D;[R-1,C+1]*([5,3]/12) @25,4;>D;[R-1,C]-[R,C-2] @25,5;>D;[R-1,C]+[R,C-2] @25,6;>D;[R-1,C]+[R,C-4] @26,1;D;[8,3]-[R,C+1] @26,3;>D;[R-1,C+1]*([5,3]/12) @26,4;>D;[R-1,C]-[R,C-2] @26,5;>D;[R-1,C]+[R,C-2] @26,6;>D;[R-1,C]+[R,C-4] @27,1;D;[8,3]-[R,C+1] @27,3;>D;[R-1,C+1]*([5,3]/12) @27,4;>D;[R-1,C]-[R,C-2] @27,5;>D;[R-1,C]+[R,C-2] @27,6;>D;[R-1,C]+[R,C-4] @28,1;D;[8,3]-[R,C+1] @28,3;>D;[R-1,C+1]*([5,3]/12) @28,4;>D;[R-1,C]-[R,C-2] @28,5;>D;[R-1,C]+[R,C-2] @28,6;>D;[R-1,C]+[R,C-4] @29,1;D;[8,3]-[R,C+1] @29,3;>D;[R-1,C+1]*([5,3]/12) @29,4;>D;[R-1,C]-[R,C-2] @29,5;>D;[R-1,C]+[R,C-2] @29,6;>D;[R-1,C]+[R,C-4] @30,1;D;[8,3]-[R,C+1] @30,3;>D;[R-1,C+1]*([5,3]/12) @30,4;>D;[R-1,C]-[R,C-2] @30,5;>D;[R-1,C]+[R,C-2] @30,6;>D;[R-1,C]+[R,C-4] @31,1;D;[8,3]-[R,C+1] @31,3;>D;[R-1,C+1]*([5,3]/12) @31,4;>D;[R-1,C]-[R,C-2] @31,5;>D;[R-1,C]+[R,C-2] @31,6;>D;[R-1,C]+[R,C-4] @32,1;D;[8,3]-[R,C+1] @32,3;>D;[R-1,C+1]*([5,3]/12) @32,4;>D;[R-1,C]-[R,C-2] @32,5;>D;[R-1,C]+[R,C-2] @32,6;>D;[R-1,C]+[R,C-4] @33,1;D;[8,3]-[R,C+1] @33,3;>D;[R-1,C+1]*([5,3]/12) @33,4;>D;[R-1,C]-[R,C-2] @33,5;>D;[R-1,C]+[R,C-2] @33,6;>D;[R-1,C]+[R,C-4] @34,1;D;[8,3]-[R,C+1] @34,3;>D;[R-1,C+1]*([5,3]/12) @34,4;>D;[R-1,C]-[R,C-2] @34,5;>D;[R-1,C]+[R,C-2] @34,6;>D;[R-1,C]+[R,C-4] @35,1;D;[8,3]-[R,C+1] @35,3;>D;[R-1,C+1]*([5,3]/12) @35,4;>D;[R-1,C]-[R,C-2] @35,5;>D;[R-1,C]+[R,C-2] @35,6;>D;[R-1,C]+[R,C-4] @36,1;D;[8,3]-[R,C+1] @36,3;>D;[R-1,C+1]*([5,3]/12) @36,4;>D;[R-1,C]-[R,C-2] @36,5;>D;[R-1,C]+[R,C-2] @36,6;>D;[R-1,C]+[R,C-4] @37,1;D;[8,3]-[R,C+1] @37,3;>D;[R-1,C+1]*([5,3]/12) @37,4;>D;[R-1,C]-[R,C-2] @37,5;>D;[R-1,C]+[R,C-2] @37,6;>D;[R-1,C]+[R,C-4] @38,1;D;[8,3]-[R,C+1] @38,3;>D;[R-1,C+1]*([5,3]/12) @38,4;>D;[R-1,C]-[R,C-2] @38,5;>D;[R-1,C]+[R,C-2] @38,6;>D;[R-1,C]+[R,C-4] @39,1;D;[8,3]-[R,C+1] @39,3;>D;[R-1,C+1]*([5,3]/12) @39,4;>D;[R-1,C]-[R,C-2] @39,5;>D;[R-1,C]+[R,C-2] @39,6;>D;[R-1,C]+[R,C-4] @40,1;D;[8,3]-[R,C+1] @40,3;>D;[R-1,C+1]*([5,3]/12) @40,4;>D;[R-1,C]-[R,C-2] @40,5;>D;[R-1,C]+[R,C-2] @40,6;>D;[R-1,C]+[R,C-4] @41,1;D;[8,3]-[R,C+1] @41,3;>D;[R-1,C+1]*([5,3]/12) @41,4;>D;[R-1,C]-[R,C-2] @41,5;>D;[R-1,C]+[R,C-2] @41,6;>D;[R-1,C]+[R,C-4] @42,1;D;[8,3]-[R,C+1] @42,3;>D;[R-1,C+1]*([5,3]/12) @42,4;>D;[R-1,C]-[R,C-2] @42,5;>D;[R-1,C]+[R,C-2] @42,6;>D;[R-1,C]+[R,C-4] @43,1;D;[8,3]-[R,C+1] @43,3;>D;[R-1,C+1]*([5,3]/12) @43,4;>D;[R-1,C]-[R,C-2] @43,5;>D;[R-1,C]+[R,C-2] @43,6;>D;[R-1,C]+[R,C-4] @44,1;D;[8,3]-[R,C+1] @44,3;>D;[R-1,C+1]*([5,3]/12) @44,4;>D;[R-1,C]-[R,C-2] @44,5;>D;[R-1,C]+[R,C-2] @44,6;>D;[R-1,C]+[R,C-4] @45,1;D;[8,3]-[R,C+1] @45,3;>D;[R-1,C+1]*([5,3]/12) @45,4;>D;[R-1,C]-[R,C-2] @45,5;>D;[R-1,C]+[R,C-2] @45,6;>D;[R-1,C]+[R,C-4] @46,1;D;[8,3]-[R,C+1] @46,3;>D;[R-1,C+1]*([5,3]/12) @46,4;>D;[R-1,C]-[R,C-2] @46,5;>D;[R-1,C]+[R,C-2] @46,6;>D;[R-1,C]+[R,C-4] @47,1;D;[8,3]-[R,C+1] @47,3;>D;[R-1,C+1]*([5,3]/12) @47,4;>D;[R-1,C]-[R,C-2] @47,5;>D;[R-1,C]+[R,C-2] @47,6;>D;[R-1,C]+[R,C-4] @48,1;D;[8,3]-[R,C+1] @48,3;>D;[R-1,C+1]*([5,3]/12) @48,4;>D;[R-1,C]-[R,C-2] @48,5;>D;[R-1,C]+[R,C-2] @48,6;>D;[R-1,C]+[R,C-4] @49,1;D;[8,3]-[R,C+1] @49,3;>D;[R-1,C+1]*([5,3]/12) @49,4;>D;[R-1,C]-[R,C-2] @49,5;>D;[R-1,C]+[R,C-2] @49,6;>D;[R-1,C]+[R,C-4] @50,1;D;[8,3]-[R,C+1] @50,3;>D;[R-1,C+1]*([5,3]/12) @50,4;>D;[R-1,C]-[R,C-2] @50,5;>D;[R-1,C]+[R,C-2] @50,6;>D;[R-1,C]+[R,C-4] @51,1;D;[8,3]-[R,C+1] @51,3;>D;[R-1,C+1]*([5,3]/12) @51,4;>D;[R-1,C]-[R,C-2] @51,5;>D;[R-1,C]+[R,C-2] @51,6;>D;[R-1,C]+[R,C-4] @52,1;D;[8,3]-[R,C+1] @52,3;>D;[R-1,C+1]*([5,3]/12) @52,4;>D;[R-1,C]-[R,C-2] @52,5;>D;[R-1,C]+[R,C-2] @52,6;>D;[R-1,C]+[R,C-4] @53,1;D;[8,3]-[R,C+1] @53,3;>D;[R-1,C+1]*([5,3]/12) @53,4;>D;[R-1,C]-[R,C-2] @53,5;>D;[R-1,C]+[R,C-2] @53,6;>D;[R-1,C]+[R,C-4] @54,1;D;[8,3]-[R,C+1] @54,3;>D;[R-1,C+1]*([5,3]/12) @54,4;>D;[R-1,C]-[R,C-2] @54,5;>D;[R-1,C]+[R,C-2] @54,6;>D;[R-1,C]+[R,C-4] @55,1;D;[8,3]-[R,C+1] @55,3;>D;[R-1,C+1]*([5,3]/12) @55,4;>D;[R-1,C]-[R,C-2] @55,5;>D;[R-1,C]+[R,C-2] @55,6;>D;[R-1,C]+[R,C-4] @56,1;D;[8,3]-[R,C+1] @56,3;>D;[R-1,C+1]*([5,3]/12) @56,4;>D;[R-1,C]-[R,C-2] @56,5;>D;[R-1,C]+[R,C-2] @56,6;>D;[R-1,C]+[R,C-4] @57,1;D;[8,3]-[R,C+1] @57,3;>D;[R-1,C+1]*([5,3]/12) @57,4;>D;[R-1,C]-[R,C-2] @57,5;>D;[R-1,C]+[R,C-2] @57,6;>D;[R-1,C]+[R,C-4] @58,1;D;[8,3]-[R,C+1] @58,3;>D;[R-1,C+1]*([5,3]/12) @58,4;>D;[R-1,C]-[R,C-2] @58,5;>D;[R-1,C]+[R,C-2] @58,6;>D;[R-1,C]+[R,C-4] @59,1;D;[8,3]-[R,C+1] @59,3;>D;[R-1,C+1]*([5,3]/12) @59,4;>D;[R-1,C]-[R,C-2] @59,5;>D;[R-1,C]+[R,C-2] @59,6;>D;[R-1,C]+[R,C-4] @60,1;D;[8,3]-[R,C+1] @60,3;>D;[R-1,C+1]*([5,3]/12) @60,4;>D;[R-1,C]-[R,C-2] @60,5;>D;[R-1,C]+[R,C-2] @60,6;>D;[R-1,C]+[R,C-4] @61,1;D;[8,3]-[R,C+1] @61,3;>D;[R-1,C+1]*([5,3]/12) @61,4;>D;[R-1,C]-[R,C-2] @61,5;>D;[R-1,C]+[R,C-2] @61,6;>D;[R-1,C]+[R,C-4] @62,1;D;[8,3]-[R,C+1] @62,3;>D;[R-1,C+1]*([5,3]/12) @62,4;>D;[R-1,C]-[R,C-2] @62,5;>D;[R-1,C]+[R,C-2] @62,6;>D;[R-1,C]+[R,C-4] @63,1;D;[8,3]-[R,C+1] @63,3;>D;[R-1,C+1]*([5,3]/12) @63,4;>D;[R-1,C]-[R,C-2] @63,5;>D;[R-1,C]+[R,C-2] @63,6;>D;[R-1,C]+[R,C-4] @64,1;D;[8,3]-[R,C+1] @64,3;>D;[R-1,C+1]*([5,3]/12) @64,4;>D;[R-1,C]-[R,C-2] @64,5;>D;[R-1,C]+[R,C-2] @64,6;>D;[R-1,C]+[R,C-4] @65,1;D;[8,3]-[R,C+1] @65,3;>D;[R-1,C+1]*([5,3]/12) @65,4;>D;[R-1,C]-[R,C-2] @65,5;>D;[R-1,C]+[R,C-2] @65,6;>D;[R-1,C]+[R,C-4] @66,1;D;[8,3]-[R,C+1] @66,3;>D;[R-1,C+1]*([5,3]/12) @66,4;>D;[R-1,C]-[R,C-2] @66,5;>D;[R-1,C]+[R,C-2] @66,6;>D;[R-1,C]+[R,C-4] @67,1;D;[8,3]-[R,C+1] @67,3;>D;[R-1,C+1]*([5,3]/12) @67,4;>D;[R-1,C]-[R,C-2] @67,5;>D;[R-1,C]+[R,C-2] @67,6;>D;[R-1,C]+[R,C-4] @68,1;D;[8,3]-[R,C+1] @68,3;>D;[R-1,C+1]*([5,3]/12) @68,4;>D;[R-1,C]-[R,C-2] @68,5;>D;[R-1,C]+[R,C-2] @68,6;>D;[R-1,C]+[R,C-4] @69,1;D;[8,3]-[R,C+1] @69,3;>D;[R-1,C+1]*([5,3]/12) @69,4;>D;[R-1,C]-[R,C-2] @69,5;>D;[R-1,C]+[R,C-2] @69,6;>D;[R-1,C]+[R,C-4] @70,1;D;[8,3]-[R,C+1] @70,3;>D;[R-1,C+1]*([5,3]/12) @70,4;>D;[R-1,C]-[R,C-2] @70,5;>D;[R-1,C]+[R,C-2] @70,6;>D;[R-1,C]+[R,C-4] @71,1;D;[8,3]-[R,C+1] @71,3;>D;[R-1,C+1]*([5,3]/12) @71,4;>D;[R-1,C]-[R,C-2] @71,5;>D;[R-1,C]+[R,C-2] @71,6;>D;[R-1,C]+[R,C-4] @72,1;D;[8,3]-[R,C+1] @72,3;>D;[R-1,C+1]*([5,3]/12) @72,4;>D;[R-1,C]-[R,C-2] @72,5;>D;[R-1,C]+[R,C-2] @72,6;>D;[R-1,C]+[R,C-4] @73,1;D;[8,3]-[R,C+1] @73,3;>D;[R-1,C+1]*([5,3]/12) @73,4;>D;[R-1,C]-[R,C-2] @73,5;>D;[R-1,C]+[R,C-2] @73,6;>D;[R-1,C]+[R,C-4] @74,1;D;[8,3]-[R,C+1] @74,3;>D;[R-1,C+1]*([5,3]/12) @74,4;>D;[R-1,C]-[R,C-2] @74,5;>D;[R-1,C]+[R,C-2] @74,6;>D;[R-1,C]+[R,C-4] @75,1;D;[8,3]-[R,C+1] @75,3;>D;[R-1,C+1]*([5,3]/12) @75,4;>D;[R-1,C]-[R,C-2] @75,5;>D;[R-1,C]+[R,C-2] @75,6;>D;[R-1,C]+[R,C-4] @76,1;D;[8,3]-[R,C+1] @76,3;>D;[R-1,C+1]*([5,3]/12) @76,4;>D;[R-1,C]-[R,C-2] @76,5;>D;[R-1,C]+[R,C-2] @76,6;>D;[R-1,C]+[R,C-4] @77,1;D;[8,3]-[R,C+1] @77,3;>D;[R-1,C+1]*([5,3]/12) @77,4;>D;[R-1,C]-[R,C-2] @77,5;>D;[R-1,C]+[R,C-2] @77,6;>D;[R-1,C]+[R,C-4] @78,1;D;[8,3]-[R,C+1] @78,3;>D;[R-1,C+1]*([5,3]/12) @78,4;>D;[R-1,C]-[R,C-2] @78,5;>D;[R-1,C]+[R,C-2] @78,6;>D;[R-1,C]+[R,C-4] @79,1;D;[8,3]-[R,C+1] @79,3;>D;[R-1,C+1]*([5,3]/12) @79,4;>D;[R-1,C]-[R,C-2] @79,5;>D;[R-1,C]+[R,C-2] @79,6;>D;[R-1,C]+[R,C-4] @80,1;D;[8,3]-[R,C+1] @80,3;>D;[R-1,C+1]*([5,3]/12) @80,4;>D;[R-1,C]-[R,C-2] @80,5;>D;[R-1,C]+[R,C-2] @80,6;>D;[R-1,C]+[R,C-4] @81,1;D;[8,3]-[R,C+1] @81,3;>D;[R-1,C+1]*([5,3]/12) @81,4;>D;[R-1,C]-[R,C-2] @81,5;>D;[R-1,C]+[R,C-2] @81,6;>D;[R-1,C]+[R,C-4] @82,1;D;[8,3]-[R,C+1] @82,3;>D;[R-1,C+1]*([5,3]/12) @82,4;>D;[R-1,C]-[R,C-2] @82,5;>D;[R-1,C]+[R,C-2] @82,6;>D;[R-1,C]+[R,C-4] @83,1;D;[8,3]-[R,C+1] @83,3;>D;[R-1,C+1]*([5,3]/12) @83,4;>D;[R-1,C]-[R,C-2] @83,5;>D;[R-1,C]+[R,C-2] @83,6;>D;[R-1,C]+[R,C-4] @84,1;D;[8,3]-[R,C+1] @84,3;>D;[R-1,C+1]*([5,3]/12) @84,4;>D;[R-1,C]-[R,C-2] @84,5;>D;[R-1,C]+[R,C-2] @84,6;>D;[R-1,C]+[R,C-4] >,M 0:8 1:10 2:10 3:12 4:12 5:11 6:11 f([R-1,C+3]<=0;0;[R-1,C]+1) @79,2;>D;[8,3]-[R,C+1] @79,3;>D;[R-1,C+1]*([5,3]/12) @79,4;>D;[R-1,C]-[R,C-2] @79,5;>D;[R-1,C]+[R,C-2] @79,6;>D;[R-1,C]+[R,C-4] @80,1;D;[8,3]-[R,C+1] @80,3;>D;[R-1,C+1]*([5,3]/12) @80,4;>D;[R-1,C]-[R,C-2] @80,5;>D;[R-1,C]+[R,C-2] @80,6;>D;[R-1,C]+[R,C-4] @81,1;D;[8,3]-[R,C+1] @81,3;>D;[R-1,C+1]*([5,3]/12) @81,4;>D;[R-1,C]-[R,C-2] @81,5;>D;[R-1,C]+[R,C-2] @81,6;>D;[R-1,C]+[R,C-4] @82,1;D;[8,3]-[R,C+1] @82,3;>D;[R-1,C+1]*([5,3]/12) @82,4;>D;[R-1,C]-[R,C-2] @82,5;>D;[R-1,C]+[R,C-2] @82,6;>D;[R-1,C]+[R,C-4] @83,1;D;[8,3]-[R,C+1] @83,3;>D;[R-1,C+1]*([5,3]/12) @83,4;>D;[R-1,C]-[R,C-2] @83,5;>D;[R-1,C]+[R,C-2] @83,6;>D;[R-1,C]+[R,C-4] @84,1;D;SUM([R,C-13:R,C-2]) @5,17;>D;[R,C-1]-([R,C-15]*(CNT([R,C-14:R,C-3]))) @6,1;D;SUM([R,C-13:R,C-2]) @6,17;>D;[R,C-1]-([R,C-15]*(CNT([R,C-14:R,C-3]))) @7,1;D;SUM([R,C-13:R,C-2]) @7,17;>D;[R,C-1]-([R,C-15]*(CNT([R,C-14:R,C-3]))) @8,1;D;SUM([R,C-13:R,C-2]) @8,17;>D;[R,C-1]-([R,C-15]*(CNT([R,C-14:R,C-3]))) @9,1;D;SUM([R,C-13:R,C-2]) @9,17;>D;[R,C-1]-([R,C-15]*(CNT([R,C-14:R,C-3]))) @10,1;D;SUM([R,C-13:R,C-2]) @10,17;>D;[R,C-1]-([R,C-15]*(CNT([R,C-14:R,C-3]))) @11,1;D;SUM([R,C-13:R,C-2]) @11,17;>D;[R,C-1]-([R,C-15]*(CNT([R,C-14:R,C-3]))) @12,1;D;SUM([R,C-13:R,C-2]) @12,17;>D;[R,C-1]-([R,C-15]*(CNT([R,C-14:R,C-3]))) @13,1;D;sum([R-8,C:R-1,C]) @13,4;>D;sum([R-8,C:R-1,C]) @13,5;>D;sum([R-8,C:R-1,C]) @13,6;>D;sum([R-8,C:R-1,C]) @13,7;>D;sum([R-8,C:R-1,C]) @13,8;>D;sum([R-8,C:R-1,C]) @13,9;>D;sum([R-8,C:R-1,C]) @13,10;>D;sum([R-8,C:R-1,C]) @13,11;>D;sum([R-8,C:R-1,C]) @13,12;>D;sum([R-8,C:R-1,C]) @13,13;>D;sum([R-8,C:R-1,C]) @13,14;>D;sum([R-8,C:R-1,C]) @13,15;D;SUM([R,C-13:R,C-2]) @13,17;>D;[R,C-1]-([R,C-15]*(CNT([R,C-14:R,C-3]))) @14,1;D;SUM([R,C-13:R,C-2]) @16,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @17,1;D;SUM([R,C-13:R,C-2]) @17,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @18,1;D;SUM([R,C-13:R,C-2]) @18,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @19,1;D;SUM([R,C-13:R,C-2]) @19,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @20,1;D;SUM([R,C-13:R,C-2]) @20,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @21,1;D;SUM([R,C-13:R,C-2]) @21,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @22,1;D;SUM([R,C-13:R,C-2]) @22,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @23,1;D;SUM([R,C-13:R,C-2]) @23,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @24,1;D;SUM([R,C-13:R,C-2]) @24,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @25,1;D;SUM([R,C-13:R,C-2]) @25,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @26,1;D;SUM([R,C-13:R,C-2]) @26,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @27,1;D;SUM([R,C-13:R,C-2]) @27,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @28,1;D;SUM([R,C-13:R,C-2]) @28,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @29,1;D;SUM([R,C-13:R,C-2]) @29,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @30,1;D;SUM([R,C-13:R,C-2]) @30,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @31,1;D;SUM([R,C-13:R,C-2]) @31,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @32,1;D;SUM([R,C-13:R,C-2]) @32,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @33,1;D;SUM([R,C-13:R,C-2]) @33,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @34,1;D;SUM([R,C-13:R,C-2]) @34,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @35,1;D;SUM([R,C-13:R,C-2]) @35,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @36,1;D;SUM([R,C-13:R,C-2]) @36,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @37,1;D;SUM([R,C-13:R,C-2]) @37,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @38,1;D;SUM([R,C-13:R,C-2]) @38,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @39,1;D;SUM([R,C-13:R,C-2]) @39,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @40,1;D;SUM([R,C-13:R,C-2]) @40,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @41,1;D;SUM([R,C-13:R,C-2]) @41,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @42,1;D;SUM([R,C-13:R,C-2]) @42,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @43,1;D;SUM([R,C-13:R,C-2]) @43,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @44,1;D;SUM([R,C-13:R,C-2]) @44,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @45,1;D;SUM([R,C-13:R,C-2]) @45,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @46,1;D;SUM([R,C-13:R,C-2]) @46,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @47,1;D;sum([R-31,C:R-1,C]) @47,3;>D;sum([R-31,C:R-1,C]) @47,4;>D;sum([R-31,C:R-1,C]) @47,5;>D;sum([R-31,C:R-1,C]) @47,6;>D;sum([R-31,C:R-1,C]) @47,7;>D;sum([R-31,C:R-1,C]) @47,8;>D;sum([R-31,C:R-1,C]) @47,9;>D;sum([R-31,C:R-1,C]) @47,10;>D;sum([R-31,C:R-1,C]) @47,11;>D;sum([R-31,C:R-1,C]) @47,12;>D;sum([R-31,C:R-1,C]) @47,13;>D;sum([R-31,C:R-1,C]) @47,14;>D;sum([R-31,C:R-1,C]) @47,15;D;SUM([R,C-13:R,C-2]) @47,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] @48,1;D;[R-36,C]-[R-1,C] @48,3;>D;[R-36,C]-[R-1,C] @48,4;>D;[R-36,C]-[R-1,C] @48,5;>D;[R-36,C]-[R-1,C] @48,6;>D;[R-36,C]-[R-1,C] @48,7;>D;[R-36,C]-[R-1,C] @48,8;>D;[R-36,C]-[R-1,C] @48,9;>D;[R-36,C]-[R-1,C] @48,10;>D;[R-36,C]-[R-1,C] @48,11;>D;[R-36,C]-[R-1,C] @48,12;>D;[R-36,C]-[R-1,C] @48,13;>D;[R-36,C]-[R-1,C] @48,14;>D;[R-36,C]-[R-1,C] @48,15;D;SUM([R,C-13:R,C-2]) @48,17;>D;([R,C-15]*(CNT([R,C-14:R,C-3])))-[R,C-1] <,M 0:10 1:17 2:11 3:11 4:10 5:11 6:10 7:11 8:11 9:10 10:11 11:11 12:11 13:11 14:11 15:11 16:11 17:10 18:10 19:10 20:10 21:10 22:10 23:10 24:10 25:10 26:10 27:10 28:10 29:10 30:10 31:10 32:10 33:10 34:10 39:10 40:10 41:10 42:10 44:10 46:10 47:1 48:10 50:10 51:10 52:10 53:10 55:10 56:10 57:10 58:10 59:10 60:10 61:10 62:10 64:10 65:10 66:10 67:10 68:10 69:10 70:10 71:10 73:10 74:10 75:10 76:10 77:10 78:10 79:10 80:10 82:10 83:10 84:10 85:10 86:10 87:10 88:10 89:10 91:10 92:10 93:10 94:10 95:10 96:10 97:10 98:10 99:10 100:10 102:10 103:10 105:1 106:10 107:10 108:10 109:10 111:1 112:10 113:10 114:10 115:10 117:1 118:10 119:10 120:10 121:10 122:10 124:10 125:10 126:10 127:10 128:10 129:1 131:10 132:10 133:10 134:10 135:1 137:10 138:10 139:10 140:10 141:1 142:1 143:10 144:10 145:1 146:10 147:1 148:10 150:10 151:10 152:10 153:1 154:10 155:10 156:10 157:10 158:10 159:1 160:10 161:10 162:10 163:10 164:10 165:1 166:10 167:10 168:10 169:10 170:10 171:1 172:10 173:10 174:10 175:10 176:10 177:1 178:10 179:10 180:10 181:10 182:10 183:1 184:10 185:10 186:10 187:10 188:10 189:1 190:10 191:10 192:10 193:10 194:10 195:1 196:10 197:10 198:10 199:10 200:10 201:1 202:10 203:10 204:10 205:10 206:10 207:1 208:10 209:10 210:10 211:10 212:10 213:1 214:10 215:10 216:10 217:10 218:10 219:1 220:10 221:10 222:10 223:10 224:10 225:1 226:10 227:10 228:10 229:10 230:10 231:1 232:10 233:10 234:10 235:10 236:10 237:1 238:10 239:10 240:10 241:10 242:10 243:1 244:10 245:10 246:10 247:10 248:10 249:1 250:10 251:10 252:10 4:10 95:10 96:10 97:10 98:10 99:10 100:10 102:10 103:10 105:1 106:10 107:10 108:10 109:10 111:1 112:10 113:10 114:10 115:10 117:1 118:10 119:10 120:10 121:10 122:10 124:10 125:10 126:10 127:10 128:10 129:1 131:10 132:10 133:10 134:10 135:1 137:10 138:10 139:10 140:10 141:1 142:1 143:10 144:10 145:1 146:10 147:1 148:10 150:10 151:10 152:10 153:1 154:10 155:10 156:10 157:10 158:10 159:1 160:10 161:10 162:10 163:10 164:10 165:1 166:10 167:10 168:10 169:10 170:10 171:1 172:10 173:10 174:10 175:10 176:10 177:1 178:10 179:10 180:10 181:10 182:10 183:1 184:10 185:10 186:10 187:10 188:10 189:1 190:10 191:10 192:10 193:10 194:10 195:1 196:10 197:10 198:10 199:10 200:10 201:1 202:10 203:10 204:10 205:10 206:10 207:1 208:10 209:10 210:10 211:10 212:10 213:1 214:10 215:10 216:10 217:10 218:10 219:1 220:10 221:10 222:10 223:10 224:10 225:1 226:10 227:10 228:10 229:10 230:10 231:1 232:10 233:10 234:10 235:10 236:10 237:1 238:10 239:10 240:10 241:10 242:10 243:1 244:10 245:10 246:10 247:@1,1;>T;IRA @1,2;>T;A @1,3;T;Account Name @3,3;>T;Begin @3,5;>T;$ Added @3,7;>T;$ Subtr. @3,8;>T; D @3,9;>T;ate @3,11;>T;Yield @3,13;>T; End @3,15;>T;This yr. @3,16;>T;This yr. @4,3;>T;Yr. $ @4,8;>T;mo @4,9;>T;da @4,10;>T; yr @4,13;>T; Year $ @4,15;>T;Earnings @4,16;>T;ROI (%) @5,1;>T;================ @5,2;>T;== @5,3;>T;============ @5,4;>T;= @5,5;>T;============ @5,6;>T;= @5,7;>T;=========== @5,8;>T;=== @5,9;>T;=== @5,10;>T;=== @5,11;>T;======== @5,12;>T;= @5,13;>T;============= @5,14;>T;= @5,15;>T;============= @5,16;>T;========== @7,1;>T;Alpha, Inc. @7,2;>T;C @7,3;>M;1000 @7,5;>M; @7,8;>D;12 @7,9;>D;05 @7,10;>T;84 @7,11;>F;.085 @7,13;>M;1085 @7,15;>M;[r,c-2]-[r,c-10]-[r,c-12] @7,16;>P;([r,c-1]-(([r,c-1]*(12-[r,c-8])/12)*[r,c-11]/[r,c-13]))/[r,c-13] @8,1;>T;Brown and Co. @8,2;>T;S @8,3;>M;5000 @8,4;>T; @8,5;>M;2000 @8,6;>T; @8,8;>D;6 @8,9;>D;11 @8,10;>D;85 @8,11;>F; @8,12;>T; @8,13;>M;7680 @8,14;>T; @8,15;>M;[r,c-2]-[r,c-10]-[r,c-12] @8,16;>P;([r,c-1]-(([r,c-1]*(12-[r,c-8])/12)*[r,c-11]/[r,c-13]))/[r,c-13] @9,1;>T; @9,2;>T; @9,3;>M; @9,4;>T; @9,5;>M; @9,6;>T; @9,7;>T; @9,8;>D; @9,9;>D; @9,10;>T; @9,11;>F; @9,12;>T; @9,13;>M; @9,14;>T; @9,15;>M;[r,c-2]-[r,c-10]-[r,c-12] @9,16;>P;([r,c-1]-(([r,c-1]*(12-[r,c-8])/12)*[r,c-11]/[r,c-13]))/[r,c-13] @10,1;>T; @10,2;>T; @10,3;>M; @10,4;>T; @10,5;>M; @10,6;>T; @10,7;>T; @10,8;>D; @10,9;>D; @10,10;>T; @10,11;>F; @10,12;>T; @10,13;>M; @10,14;>T; @10,15;>M;[r,c-2]-[r,c-10]-[r,c-12] @10,16;>P;([r,c-1]-(([r,c-1]*(12-[r,c-8])/12)*[r,c-11]/[r,c-13]))/[r,c-13] @11,1;>T; @11,2;>T; @11,3;>M; @11,4;>T; @11,5;>M; @11,6;>T; @11,7;>T; @11,8;>D; @11,9;>D; @11,10;>T; @11,11;>F; @11,12;>T; @11,13;>M; @11,14;>T; @11,15;>M;[r,c-2]-[r,c-10]-[r,c-12] @11,16;>P;([r,c-1]-(([r,c-1]*(12-[r,c-8])/12)*[r,c-11]/[r,c-13]))/[r,c-13] @13,1;>T;---------------- @13,2;>T;-- @13,3;>T;------------ @13,4;>T;- @13,5;>T;------------ @13,6;>T;- @13,7;>T;----------- @13,8;>T;--- @13,9;>T;--- @13,10;>T;--- @13,11;>T;--------- @13,12;>T;- @13,13;>T;------------- @13,14;>T;- @13,15;>T;-------------- @13,16;>T;---------- @14,1;>T;TOTALS @14,2;>D; @14,3;>M;sum([7,c:r-2,c]) @14,5;>M;sum([7,c:r-2,c]) @14,7;>M;sum([7,c:r-2,c]) @14,8;>D;6 @14,9;>D; @14,10;>D; @14,11;>F; @14,13;>M;sum([7,c:r-2,c]) @14,15;>M;sum([7,c:r-2,c]) @14,16;>P;([r,c-1]-(([r,c-1]*(12-[r,c-8])/12)*[r,c-11]/[r,c-13]))/[r,c-13] @16,1;>T;WHAT IF: @16,3;>T;Current @16,5;>T;Other @17,3;>T;============ @17,4;>T;= @17,5;>T;============ @19,1;>T; ROI = SAME, ? @19,3;>P;interest @19,5;>P;.08 @20,1;>T; ADD = SAME, ? @20,3;>M;payin @20,5;>M;1000 @21,1;>T; RETIRE IN ? YRS @21,3;>F;20 @21,5;>F;19 @22,1;>T; ANNUITY ? YRS @22,2;>T; @22,3;>F;21 @22,5;>F;21 @22,7;>T; @22,8;>T; @22,9;>T; @22,10;>T; @22,11;>T; @22,13;>T; @22,15;>T; @22,16;>T; @24,1;>T; ONE PAYOUT @24,3;>M;(principal*(1+interest)^[r-3,c])+(((1+interest)^[r-3,c]-1)/interest)*payin @24,5;>M;(principal*(1+[r-5,c])^[r-3,c])+(((1+[r-5,c])^[r-3,c]-1)/[r-5,c])*[r-4,c] @25,1;>T; ANNUITY / YR @25,3;>M;([r-1,c]*[r-6,c]*(1+[r-6,c])^[r-3,c])/((1+[r-6,c])^[r-3,c]-1) @25,5;>M;([r-1,c]*[r-6,c]*(1+[r-6,c])^[r-3,c])/((1+[r-6,c])^[r-3,c]-1) >,W 0:8 1:16 2:2 3:12 4:1 5:11 6:1 7:11 8:3 9:3 10:3 12:1 13:13 14:1 15:13 16:9 interest:14,16 principal:14,13 payin:14,5 D; @14,11;>F; @14,13;>M;sum([7,c:r-2,c]) @14,15;>M;sum([7,c:r-2,c]) @14,16;>P;([r,c-1]-(([r,c-1]*(12-[r,c-8])/12)*[r,c-11]/[r,c-13]))/[r,c-13] @16,1;>T;WHAT IF: @16,3;>T;Current @16,5;>T;Other @17,3;>T;============ @17,4;>T;= @17,5;>T;============ @19,1;>T; ROI = SAME, ? @19,3;>P;interest @19,5;>P;.08 @20,1;>T; ADD = SAME, ? @20,3;>M;payin @20,5;>M;1000 @21,1;>T; RETIRE IN ? YRS @21,3;>F;20 @21,5;>F;19 @22,1;>T; ANNUITY ? YRS @22,2;>T; @22,3;>F;21 @22,5;>F;21 @22,7;>T; @22,8;>T; @22,9;>T; @22,10;>T; @22,11;>T; @22,13;>T; @22,15;>T; @22,16;>T; @24,1;>T; ONE PAYOUT @24,3;>M;(principal*(1+interest)^[r-3,c])+(((1+interest)^[r-3,c]-1)/interest)*payin @24,5;>M;(principal*(1+[r-5,c])^[r-3,c])+(((1+[r-5,c])^[r-3,c]-1)/[r-5,c])*[r-4,c] @25,1;>T; ANNUITY / YR @25,3;>M;([r-1,c]*[r-6,c]*(1+[r-6,c])^[r-3,c])/((1+[r-6,c])^[r-3,c]-1) @25,5;>M;([r-1,c]*[r-6,c]*(1+[r-6,c]@1,8;T; @3,4;>T;===== @3,5;>T;= @3,6;T;======== @3,10;T;========== @3,13;>T;=========== @4,10;>T; @5,2;T;| @5,4;T; BREAKEVEN @6,2;T;| @6,4;T; POINT @7,3;>T;| @7,10;>T; @8,1;D;10000 @8,3;>T;| @8,4;D;[R,C-3]*[R,C-1] @8,10;>D;1 @8,12;>D;[R,C-6]*[R,C-2] @8,13;>W;[R,C-7]*[16,10] @9,1;D;900 @9,3;>T;| @9,4;D;[R,C-3]*[R,C-1] @9,10;>D;1.96 @9,12;>D;[R,C-6]*[R,C-2] @9,13;>W;[R,C-7]*[16,10] @10,1;D;400 @10,3;>T;| @10,4;D;[R,C-3]*[R,C-1] @10,10;>D;2.02 @10,12;>D;[R,C-6]*[R,C-2] @10,13;>W;[R,C-7]*[16,10] @11,1;D;30000 @11,3;>T;| @11,4;D;[R,C-3]*[R,C-1] @11,10;>D;.45 @11,12;>D;[R,C-6]*[R,C-2] @11,13;>W;[R,C-7]*[16,10] @12,1;D;4000 @12,3;>T;| @12,4;D;[R,C-3]*[R,C-1] @12,10;>D;.60 @12,12;>D;[R,C-6]*[R,C-2] @12,13;>W;[R,C-7]*[16,10] @13,2;T;| @13,10;>T; @14,2;T;| @14,6;T;: @14,9;>D;SUM([8,9:12,9]) @14,10;>D;SUM([R-6,C:R-2,C]) @14,12;>D;SUM([R-6,C:R-2,C]) @14,13;>W;SUM([8,13:12,13]) @15,3;>T;| @15,6;F;[R-1,C-1]-[R-1,C+2] @16,6;,F;[R-2,C-8]/[R-1,C] >,M 0:8 1:11 2:11 3:1 4:5 5:1 6:5 7:1 8:7 10:10 11:1 12:9 13:11 1.96 @9,12;>D;[R,C-6]*[R,C-2] @9,13;>W;[R,C-7]*[16,10] @10,1;D;400 @10,3;>T;| @10,4;D;[R,C-3]*[R,C-1] @10,10;>D;2.02 @10,12;>D;[R,C-6]*[R,C-2] @10,13;>W;[R,C-7@1,1;T;------------- @2,3;T;------------- @4,1;D;7000 @4,3;>D;5000 @4,4;>D;3000 @5,1;F;.095 @5,3;>F;.095 @5,4;>F;.095 @6,1;F;36 @6,3;>W;36 @6,4;>F;36 @7,1;F;12 @7,3;>F;12 @7,4;>F;12 @9,1;D;([r-5,c]*([r-4,c]/[r-2,c]))/(1-(1+([r-4,c]/[r-2,c]))^([r-3,c]*(-1))) @9,3;>D;([r-5,c]*([r-4,c]/[r-2,c]))/(1-(1+([r-4,c]/[r-2,c]))^([r-3,c]*(-1))) @9,4;>D;([r-5,c]*([r-4,c]/[r-2,c]))/(1-(1+([r-4,c]/[r-2,c]))^([r-3,c]*(-1))) @11,1;T;=================== @13,2;>T;============= @13,3;>T;============= @13,4;>T;============= @14,1;>T;NOM @14,2;T; @15,4;>T; @16,1;D;[r-7,c]*[r-10,c] @16,3;>D;[r-7,c]*[r-10,c] @16,4;>D;[r-7,c]*[r-10,c] @17,3;>T; @17,4;>T; @18,1;D;[R-7,C]+[R-2,C] @18,3;>D;[R-7,C]+[R-2,C] @18,4;>D;[R-7,C]+[R-2,C] @20,1;D;[r-2,c]-[r-16,c] @20,3;>D;[r-2,c]-[r-16,c] @20,4;>D;[r-2,c]-[r-16,c] @21,3;>T; @21,4;>T; @22,1;>T;================== @22,2;>T;============= @22,3;>T;============= @22,4;>T;============= @23,1;>T;A: O @23,2;>T;PPORTUNITY FA @23,3;D; @24,3;>T; @24,4;>T; @25,1;>T;Investment @25,2;>F; @25,3;>F; @25,4;>F; @26,1;>T;(ann. interest) @26,2;>F;.08 @26,3;>F;.08 @26,4;>F;.08 @27,3;>T; @27,4;>T; @28,1;>T;Cost @28,2;>D;([R-17,C]*((1+[R-2,C])^([R-22,C]/[r-21,c])))-[r-17,c] @28,3;>D;([R-17,C]*((1+[R-2,C])^([R-22,C]/[r-21,c])))-[r-17,c] @28,4;>D;([R-17,C]*((1+[R-2,C])^([R-22,C]/[r-21,c])))-[r-17,c] @29,3;>T; @29,4;>T; @30,1;>T;================== @30,2;>T;============= @30,3;>T;============= @30,4;>T;============= @31,1;>T;B: T @31,2;T; @32,3;>T; @32,4;>T; @33,1;>T;Tax Bracket @33,3;>T; @33,4;>T; @34,1;>T;(Pct.) @34,2;>F;.30 @34,3;>F;.30 @34,4;>F;.30 @35,3;>T; @35,4;>T; @36,1;>T;Value @36,2;>D;[R-16,C]*[R-2,C] @36,3;>D;[R-16,C]*[R-2,C] @36,4;>D;[R-16,C]*[R-2,C] @37,3;>T; @37,4;>T; @38,1;>T;================== @38,2;>T;============= @38,3;>T;============= @38,4;>T;============= @39,1;>T;C: I @39,2;T; @40,4;>T; @41,1;>T;Inflation (Pct.) @41,2;>F;.08 @41,3;>F;.08 @41,4;>F;.08 @42,3;>T; @42,4;>T; @43,1;>T;Value @43,2;>D;[r-39,c]-([R-39,C]*((1-([r-2,c]/[r-36,c]))^([r-37,c]))) @43,3;>D;[r-39,c]-([R-39,C]*((1-([r-2,c]/[r-36,c]))^([r-37,c]))) @43,4;>D;[r-39,c]-([R-39,C]*((1-([r-2,c]/[r-36,c]))^([r-37,c]))) @44,3;>T; @44,4;>T; @45,1;>T;================== @45,2;>T;============= @45,3;>T;============= @45,4;>T;============= @46,1;>T;AD @46,2;T; @47,3;>T; @47,4;>T; @48,1;>T;NET..... @48,2;>D;([R-30,C]+[R-20,C])-([R-5,C]+[R-12,C]) @48,3;>D;([R-30,C]+[R-20,C])-([R-5,C]+[R-12,C]) @48,4;>D;([R-30,C]+[R-20,C])-([R-5,C]+[R-12,C]) >,M 0:13 1:19 2:13 3:13 4:13 5:11 6:13 7:13 8:13 9:13 10:13 11:13 12:13 13:13 14:13 15:13 16:13 17:13 18:13 19:13 20:13 21:13 22:13 23:13 24:13 25:13 26:13 27:13 28:13 29:13 30:13 31:13 32:13 33:13 34:13 35:13 36:13 38:13 39:13 40:13 41:13 42:13 43:13 44:13 45:13 47:13 48:13 49:13 50:13 51:13 52:13 53:13 54:13 56:13 57:13 58:13 59:13 60:13 61:13 62:13 63:13 65:13 66:13 67:13 68:13 69:13 70:13 71:13 72:13 74:13 75:13 76:13 77:13 78:13 79:13 80:13 81:13 83:13 84:13 85:13 86:13 87:13 88:13 89:13 90:13 92:13 93:13 94:13 95:13 96:13 97:13 98:13 99:13 101:13 102:13 103:13 104:13 105:13 107:13 108:13 109:13 110:13 111:13 113:13 114:13 115:13 116:13 117:13 119:13 120:13 121:13 122:13 123:13 125:13 126:13 127:13 128:13 129:13 131:13 132:13 133:13 134:13 135:13 137:13 138:13 139:13 140:13 141:13 143:13 144:13 145:13 146:13 147:13 149:13 150:13 151:13 152:13 153:13 155:13 156:13 157:13 158:13 159:13 161:13 162:13 163:13 164:13 165:13 167:13 168:13 169:13 170:13 171:13 173:13 174:13 175:13 176:13 177:13 179:13 180:13 181:13 182:13 183:13 185:13 186:13 187:13 188:13 189:13 191:13 192:13 193:13 194:13 195:13 197:13 198:13 199:13 200:13 201:13 203:13 204:13 205:13 206:13 207:13 209:13 210:13 211:13 212:13 213:13 215:13 216:13 217:13 218:13 219:13 221:13 222:13 223:13 224:13 225:13 227:13 228:13 229:13 230:13 231:13 232:13 234:13 235:13 236:13 237:13 238:13 240:13 241:13 242:13 243:13 244:13 245:13 246:13 248:13 249:13 250:13 251:13 252:13 254:13 255:13 total:12,2 titles:0,1 3 84:13 85:13 86:13 87:13 88:13 89:13 90:13 92:13 93:13 94:13 95:13 96:13 97:13 98:13 99:13 101:13 102:13 103:13 104:13 105:13 107:13 108:13 109:13 110:13 111:13 113:13 114:13 115:13 116:13 117:13 119:13 120:13 121:13 122:13 123:13 125:13 126:13 127:13 128:13 129:13 131:13 132:13 133:13 134:13 135:13 137:13 138:13 139:13 140:13 141:13 143:13 144:13 145:13 146:13 147:13 149:13 150:13 151:13 152:13 153:13 155:13 156:13 157:13 158:13 159:13 161:13 162:13 163:13 164:13 165:13 167:13 168:13 169:13 170:13 171:13 173:13 174:13 175:13 176:13 177:13 179:13 180:13 181:13 182:13 183:13 185:13 186:13 187:13 188:13 189:13 191:13 192:13 193:13 194:13 195:13 197:13 198:13 199:13 200:13 201:13 203:13 2@1,4;W;1984 @2,1;T;- @3,4;T;- @3,6;>T;------- @3,7;>T;---------- @3,8;>T;- @3,9;>T;--------- @3,10;>T;- @3,11;>T;----------- @3,12;>T;- @3,13;>T;------------ @4,2;T;---------- @4,8;>T;- @4,9;>T;ESTIMATED @4,10;>T;- @4,11;>T;------------- @5,6;>T;DATE @5,9;>T;CURRENT @5,11;>T;RELACE- @6,4;T;OF @6,9;>T;RESALE @6,11;>T;MENT @6,13;T;PURCH @7,7;>T;COST @7,9;>T;VALUE @7,11;>T;COST @7,13;T;- @8,4;T;- @8,6;>T;------ @8,7;>T;--------- @8,8;>T;- @8,9;>T;---------- @8,10;>T;- @8,11;>T;------------ @8,12;>T;- @8,13;M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @9,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @10,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @10,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @11,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @11,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @12,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @12,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @13,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @13,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @14,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @14,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @15,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @15,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @16,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @16,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @17,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @17,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @18,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @18,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @19,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @19,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @20,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @20,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @21,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @21,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @22,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @22,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @23,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @23,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @24,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @24,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @25,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @25,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @26,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @26,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @27,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @27,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @28,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @28,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @29,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @29,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @30,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @30,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @31,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @31,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @32,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @32,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @33,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @33,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @34,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @34,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @35,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @35,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @36,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @36,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @37,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @37,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @38,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @38,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @39,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @39,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @40,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @40,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @41,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @41,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @42,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @42,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @43,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @43,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @44,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @44,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @45,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @45,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @46,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @46,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @47,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @47,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @48,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @48,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @49,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @49,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @50,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @50,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @51,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @51,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @52,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @52,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] <,W 0:8 1:6 2:16 3:1 4:12 5:1 6:6 7:9 8:1 9:9 10:1 11:11 12:1 13:12 ron:0,1 pyr:1,11 inf:2,11 ,6])*.06)*[r,7])) @46,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @47,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @47,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @48,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @48,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @49,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @49,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @50,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @50,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @51,9;>M;if([r,7]-((([1,11]-[r,6])*.06)*[r,7])<.20*[r,7];.20*[r,7];[r,7]-((([1,11]-[r,6])*.06)*[r,7])) @51,11;>M;(((pyr-[R,6])*inf)*[R,7])+[R,7] @52,9;>M;if([r,7]-((([1,11]-[r,6])*@2,1;>T;CONSOLIDATED BALANCE SH @2,2;T; (AMOUNT IN THOUSANDS) @4,1;>T;----------------------- @4,2;T;ASSETS: @6,4;>T;LIABILITIES: @8,1;>T;CURRENT ASSETS: @8,4;>T;CURRENT LIABILITIES: @10,1;>T; CASH.................. @10,2;>D;1503 @10,4;>T; LONG-TERM DEBT...... @10,5;>D;1199 @11,1;>T; ACCOUNTS RECEIVABLE.. @11,2;>D;7600 @11,4;>T; NOTES PAYABLE....... @11,5;>D;5433 @12,1;>T; INVENTORIES.......... @12,2;>D;6930 @12,4;>T; ACCOUNTS PAYABLE.... @12,5;>D;5108 @13,1;>T; INCOME TAX REFUND.... @13,2;>D;3425 @13,4;>T; INCOME TAXES PAYABLE @13,5;>D;2800 @14,1;>T; OTHER CURRENT ASSETS. @14,2;>D;2354 @14,4;>T; ACCRUED EXPENSES.... @14,5;>D;1712.5 @15,2;>T;----------- @15,5;>T;----------- @16,1;>T;TOTAL CURRENT ASSETS: @16,2;>D;SUM([10,2:14,2]) @16,4;>T;TOTAL CURRENT LIABIL.. @16,5;>D;SUM([10,5:14,5]) @18,1;>T;PROP,PLANT,EQUIP........ @18,2;>D;4909 @18,4;>T;LONG-TERM DEBT......... @18,5;>D;2000 @20,1;>T;OTHER ASSETS......... @20,2;>D;2398 @20,4;>T;DEFERRED INC TAX....... @20,5;>D;3800 @21,2;>T;----------- @22,4;>T;SUBORDINATED DEBENTURES @22,5;>D;1000 @23,1;>T;TOTAL ASSETS: @23,2;>D;[16,2]+[18,2]+[20,2] @24,2;>T;------------ @25,2;>T;------------ @25,4;>T;STOCKHOLDER'S EQUITY: @27,4;>T; COMMON STOCK......... @27,5;>D;2000 @28,4;>T; CAPITAL...................... @28,5;>D;1712.5 @29,4;>T; RETAINED EARNING'S............ @29,5;>D;2354 @30,5;>T;----------- @31,4;>T; TOTAL STOCKHOLDER'S @32,4;>T; -------EQUITY------------ @32,5;>D;SUM([27,5:29,5]) @33,5;>T;----------- @35,4;>T;TOTAL LIABILITIES @36,4;>T;AND STOCKHOLDER'S @37,4;>T;-------EQUITY--------- @37,5;>D;[16,5]+[18,5]+[20,5]+[22,5]+[32,5] @38,5;>T;----------- @39,5;>T;------------ >,M 0:8 1:23 2:11 3:1 4:23 5:11 ----- @15,5;>T;----------- @16,1;>T;TOTAL CURRENT ASSETS: @16,2;>D;SUM([10,2:14,2]) @16,4;>T;TOTAL CURRENT LIABIL.. @16,5;>D;SUM([10,5:14,5]) @18,1;>T;PROP,PLANT,EQUIP........ @18,2;>D;4909 @18,4;>T;LONG-TERM DEBT......... @18,5;>D;2000 @20,1;>T;OTHER ASSETS......... @20,2;>D;2398 @20,4;>T;DEFERRED INC TAX....... @20,5;>D;3800 @2